Transaction summary
Value and multiples
100% enterprise value
AUD 177M
100% enterprise value | AUD
Basis: Public source
Reported price is assumed to be 100% EV unless stated otherwise. Partial-stake estimates are qualified in the basis notes.
Approx. $137M USD using FX date 2021-03-01 at 0.7741 AUD/USD.
EV / revenue
4.78x
Period: varies by source
Basis: Derived from source data
EV / EBITDA
14.9x
EBITDA basis not stated
Basis: Derived from source data
Amounts paid and other reported values
Original reported amounts and bases; a stake payment is distinct from the estimated whole-company valuation.
Consideration: AUD 89.0M
Transaction value: AUD 178M
Spreadsheet lists AUD 178m valuation. The pasted note cites an AFR headline stating BWX bought a majority stake in Zoë Foster Blake's skincare brand for $89m, but the article was not fetched; public web evidence supplied verifies the transaction but not the economics.
Basis
- BWX’s legal adviser confirms approximately AUD 89m for 50.1%, valuing Go-To at AUD 177m on a 100% enterprise-value basis. Use disclosed EV directly, not the amount paid or another stake gross-up.
Source summary
BWX takes controlling stake in Go-To Skincare, as profit soars - Inside FMCG
Confirmed100% EV basis review
ConfirmedBWX’s legal adviser confirms approximately AUD 89m for 50.1%, valuing Go-To at AUD 177m on a 100% enterprise-value basis. Use disclosed EV directly, not the amount paid or another stake gross-up.
Open sourceBWX enters into partnership with Go-To Skincare
EstimatedBWX announced a share purchase agreement to acquire a 50.1% interest in Go-To Skincare for approximately A$89m, valuing Go-To at A$177m enterprise value and disclosing an FY2021 EV/EBITDA acquisition multiple of 14.9x pre-synergies.
Open sourceContinue your research
Related transaction comps
Dr. Barbara Sturm acquired by Puig
2024-01-01 · Estimated
View transaction → BeautyGo-To Skincare acquired by Zoë Foster Blake
2023-12-15 · Confirmed
View transaction → BeautySol de Janeiro acquired by L'Occitane
2021-11-15 · Estimated
View transaction → BeautyObagi acquired by Waldencast
2021-11-15 · Confirmed
View transaction →